Form: 8-K

Current report filing

August 9, 2019




  Exhibit 99.1
 
pressreleaseproforma7_image1.jpg
 
APOLLO MEDICAL HOLDINGS REPORTS REVENUE OF $130.0 MILLION FOR THE SECOND QUARTER OF 2019
 
 
Alhambra, CA– (PR Newswire) – August 9, 2019 – Apollo Medical Holdings, Inc. (“ApolloMed” or the “Company”) (NASDAQ: AMEH), an integrated population health management company, announced its consolidated financial results for the quarter ended June 30, 2019 today.
 
Financial Highlights for the Quarter Ended June 30, 2019 compared to the Quarter Ended June 30, 2018:
 
 
Total revenue of $130.0 million for the quarter ended June 30, 2019 as compared to total revenue of $122.7 million for the quarter ended June 30, 2018, an increase of 6%.
 
 
 
 
Income from operations of $14.7 million for the quarter ended June 30, 2019 as compared to income from operations of $7.1 million for the quarter ended June 30, 2018, an increase of 107%.
 
 
 
 
Net income of $10.7 million for the quarter ended June 30, 2019 as compared to net income of $7.9 million for the quarter ended June 30, 2018, an increase of 35%.
 
 
 
 
Net income attributable to Apollo Medical Holdings, Inc. of $3.5 million for the quarter ended June 30, 2019 as compared to net income of $2.7 million for the quarter ended June 30, 2018, an increase of 30%.
 
 
 
 
Net income attributable to Apollo Medical Holdings, Inc. was $3.5 million for the quarter ended June 30, 2019, an increase of $3.4 million as compared to net income attributable to Apollo Medical Holdings, Inc. of $0.1 million for the quarter ended March 31, 2019.







 

“We are very pleased with the progress of our long-term growth initiatives, especially with our successful acquisition of Alpha Care Medical Group in the second quarter, which demonstrated our continued commitment to external growth through the successful execution of our acquisition strategy. While our management team is laser-focused on the integration of Alpha Care Medical Group, we continue to actively evaluate our pipeline of acquisition opportunities,” said Kenneth Sim, M.D., Executive Chairman of ApolloMed.
  
For more details on ApolloMed’s June 30, 2019 quarter end results, please refer to the Company’s Quarterly Report on Form 10-Q to be filed with the U.S. Securities Exchange Commission and accessible at www.sec.gov.
   
 





 
    
APOLLO MEDICAL HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
 
June 30,
2019
 
December 31,
2018
 
 
 
 
Assets
 
 
 
 
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
52,726,305

 
$
106,891,503

  Restricted cash
3,537,470

 

Investment in marketable securities
1,149,828

 
1,127,102

Receivables, net
16,707,314

 
7,127,217

Receivables, net – related parties
64,057,647

 
49,328,739

Other receivables
12,900,211

 
1,003,133

Prepaid expenses and other current assets
10,121,935

 
7,385,098

Loan receivable – related parties
6,425,000

 

 
 
 
 
Total current assets
167,625,710

 
172,862,792

 
 
 
 
Noncurrent assets
 
 
 
Land, property and equipment, net
12,101,373

 
12,721,082

Intangible assets, net
109,069,858

 
86,875,883

Goodwill
209,313,824

 
185,805,880

Loans receivable – related parties
17,500,000

 
17,500,000

Investment in other entities – equity method
35,903,041

 
34,876,980

Investment in a privately held entity that does not report net asset value per share
405,000

 
405,000

Restricted cash
740,212

 
745,470

Right-of-use assets
14,319,371

 

Other assets
1,351,579

 
1,205,962

 
 
 
 
Total noncurrent assets
400,704,255

 
340,136,257

 
 
 
 
Total assets
$
568,329,965

 
$
512,999,049

 
 
 
 





 
June 30,
2019
 
December 31,
2018
 
 
 
 
Liabilities, Mezzanine Equity and Stockholders’ Equity
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable and accrued expenses
$
30,658,273

 
$
25,075,489

Fiduciary accounts payable
1,798,807

 
1,538,598

Medical liabilities
42,942,898

 
33,641,701

Income taxes payable

 
11,621,861

Bank loan

 
40,257

Finance lease obligation
101,741

 
101,741

Lease liabilities
2,836,010

 

 
 
 
 
Total current liabilities
78,337,729

 
72,019,647

 
 
 
 
Noncurrent liabilities
 
 
 
Lines of credit – related party
44,600,000

 
13,000,000

Deferred tax liability
26,651,678

 
19,615,935

Liability for unissued equity shares
1,185,025

 
1,185,025

Finance lease obligation
466,771

 
517,261

Lease liabilities
11,416,750

 

 
 
 
 
Total noncurrent liabilities
84,320,224

 
34,318,221

 
 
 
 
Total liabilities
162,657,953

 
106,337,868

 
 
 
 
Mezzanine equity
 
 
 
Noncontrolling interest in Allied Physicians of California, a Professional Medical Corporation
219,582,512

 
225,117,029

 
 
 
 
Stockholders’ equity
 
 
 
Series A Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of all preferred stock, including Series B Preferred stock); 1,111,111 issued and zero outstanding at June 30, 2019 and December 31, 2018, respectively

 

Series B Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of all preferred stock, including Series A Preferred stock); 555,555 issued and zero outstanding at June 30, 2019 and December 31, 2018, respectively

 

Common stock, par value $0.001; 100,000,000 shares authorized, 34,638,812 and 34,578,040 shares outstanding, excluding 1,944,054 and 1,850,603 treasury shares, at June 30, 2019 and December 31, 2018, respectively
34,639

 
34,578

Additional paid-in capital
163,891,845

 
162,723,051

Retained earnings
21,473,083

 
17,788,203

 
185,399,565

 
180,545,832

 
 
 
 
Noncontrolling interest
689,935

 
998,320

 
 
 
 
Total stockholders’ equity
186,089,500

 
181,544,152

 
 
 
 
Total liabilities, mezzanine equity and stockholders’ equity
$
568,329,965

 
$
512,999,049







   APOLLO MEDICAL HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2019
 
2018
 
2019
 
2018
Revenue
 
 
 
 
 
 
 
Capitation, net
103,223,692

 
90,316,182

 
174,740,470

 
176,221,466

Risk pool settlements and incentives
11,191,050

 
13,866,217

 
21,284,891

 
31,852,953

Management fee income
10,352,619

 
12,371,608

 
19,349,219

 
24,446,180

Fee-for-service, net
3,878,428

 
4,563,712

 
7,959,102

 
10,800,340

Other income
1,403,777

 
1,548,812

 
2,473,055

 
3,268,838

 
 
 
 
 
 
 
 
Total revenue
130,049,566

 
122,666,531

 
225,806,737

 
246,589,777

 
 
 
 
 
 
 
 
Operating expenses
 
 
 
 
 
 
 
Cost of services
101,363,101

 
99,705,571

 
184,795,575

 
184,320,257

General and administrative expenses
11,817,555

 
10,893,135

 
22,081,515

 
22,441,474

Depreciation and amortization
4,454,571

 
4,918,078

 
8,872,152

 
9,976,590

Provision for doubtful accounts
(2,314,429
)
 

 
(1,363,415
)
 

 
 
 
 
 
 
 
 
Total expenses
115,320,798

 
115,516,784

 
214,385,827

 
216,738,321

 
 
 
 
 
 
 
 
Income from operations
14,728,768

 
7,149,747

 
11,420,910

 
29,851,456

 
 
 
 
 
 
 
 
Other income (expense)
 
 
 
 
 
 
 
(Loss) income from equity method investments
(42,282
)
 
1,669,861

 
(891,939
)
 
1,641,837

Interest expense
(311,049
)
 
(110,683
)
 
(522,028
)
 
(195,684
)
Interest income
473,664

 
492,723

 
796,672

 
762,541

Other income
24,229

 
187,752

 
211,345

 
275,745

 
 
 
 
 
 
 
 
Total other income (expense), net
144,562

 
2,239,653

 
(405,950
)
 
2,484,439

 
 
 
 
 
 
 
 
Income before provision for income taxes
14,873,330

 
9,389,400

 
11,014,960

 
32,335,895

 
 
 
 
 
 
 
 
Provision for income taxes
4,209,399

 
1,523,807

 
2,801,158

 
8,752,647

 
 
 
 
 
 
 
 
 Net income
10,663,931

 
7,865,593

 
8,213,802

 
23,583,248

 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
7,118,715

 
5,201,491

 
4,528,922

 
18,758,691

 
 
 
 
 
 
 
 
Net income attributable to Apollo Medical Holdings, Inc.
$
3,545,216

 
$
2,664,102

 
$
3,684,880

 
$
4,824,557

 
 
 
 
 
 
 
 
Earnings per share – basic
$
0.10

 
$
0.08

 
$
0.11

 
$
0.15

 
 
 
 
 
 
 
 
Earnings per share – diluted
$
0.09

 
$
0.07

 
$
0.10

 
$
0.13

 
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding – basic
34,540,059

 
32,674,459

 
34,518,461

 
32,548,662

 
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding – diluted
37,962,555

 
37,850,679

 
37,896,837

 
37,935,773












 
   
 
Note About Consolidated Entities
 
The Company consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50% of the voting rights, and variable interest entities (“VIEs”) in which the Company is the primary beneficiary. Noncontrolling interests represent third party equity ownership interests in the Company’s consolidated entities (including certain VIEs). The amount of net (loss) income attributable to noncontrolling interests is disclosed in the Company’s consolidated statements of income. Effective June 1, 2019 the condensed consolidated balance sheet as of June 30, 2019 and condensed consolidated statements of income for the three and six months ended June 30, 2019, also includes the accounts of Alpha Care Medical Group, Inc.
 
Note About Stockholders’ Equity, Certain Treasury Stock and Earnings Per Share
 
As of the date of this press release, 480,212 shares of ApolloMed’s common stock to be issued as part of the merger (the “Merger”) involving ApolloMed and Network Medical Management, Inc. (“NMM”) in 2017 are subject to ApolloMed receiving from certain former NMM shareholders a properly completed letter of transmittal (and related exhibits) before such former NMM shareholders may receive their pro rata portion of ApolloMed common stock and warrants. Pending such receipt, such former NMM shareholders have the right to receive, without interest, their pro rata share of dividends or distributions with a record date after the effectiveness of the Merger. The Company’s consolidated financial statements have treated such shares of common stock as outstanding, given the receipt of the letter of transmittal is considered perfunctory and the Company is legally obligated to issue these shares as of the closing of the Merger.
 
Shares of ApolloMed’s common stock owned by Allied Physicians of California IPA, a Professional Medical Corporation, (d.b.a. Allied Pacific of California IPA), a VIE of the Company, are legally issued and outstanding but excluded from shares of common stock outstanding in the Company’s consolidated financial statements, as such shares are treated as treasury shares for accounting purposes. Such shares, therefore, are not included in the number of shares of common stock outstanding used to calculate the Company’s earnings per share.
 
About Apollo Medical Holdings, Inc.
 
ApolloMed is a leading physician-centric integrated population health management company, which, together with its subsidiaries, including a Next Generation Accountable Care Organization (“NGACO”), and its affiliated independent practice associations (“IPAs”) and management services organizations (“MSOs”), is working to provide coordinated, outcomes-based high-quality medical care for patients, particularly senior patients and patients with multiple chronic conditions, in a cost-effective manner.  ApolloMed focuses on addressing the healthcare needs of its patients by leveraging its integrated health management and healthcare delivery platform that includes NMM (MSO), Apollo Medical Management, Inc. (MSO), ApolloMed Hospitalists, a Medical Corporation, (hospitalists), APA ACO, Inc. (NGACO), Allied Physicians of California IPA (IPA), Alpha Care Medical Group, Inc. (IPA) and Apollo Care Connect, Inc. (Digital Population Health Management Platform).  For more information, please visit www.apollomed.net.
 
 





 
 
Forward Looking Statements
 
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as statements about the Company’s continued growth, acquisition strategy, ability to delivery sustainable long-term value, ability to respond to the changing environment, operational focus, strategic growth plans, and merger integration efforts. Forward-looking statements reflect current views with respect to future events and financial performance and therefore cannot be guaranteed. Such statements are based on the current expectations and certain assumptions of the Company's management, and some or all of such expectations and assumptions may not materialize or may vary significantly from actual results. Actual results may also vary materially from forward-looking statements due to risks, uncertainties and other factors, known and unknown, including the risk factors described from time to time in the Company's reports to the US Securities and Exchange Commission (the "SEC"), including, without limitation the risk factors discussed in the Company's Annual Report on Form 10-K filed with the SEC on March 18, 2019.
 
FOR MORE INFORMATION, PLEASE CONTACT:
 
Eric Chin
Chief Financial Officer
Apollo Medical Holdings, Inc.
(626) 943-6008
Eric.Chin@nmm.cc